2970 Eliot Circle, Westminster, CO 80030

$675,000
3,518
SqFt
Sold Price
$675,000
List Price
$674,900
Closing Date
Jun 12, 2020
Type
Multifamily
Status
CLOSED
MLS Number
2241679
Finished Sqft
3,518
Above Grade Sqft
3518
Total Sqft
3518
Subdivision
Twin Lakes
Sub-Area
Twin Lakes
Year Built
1962

Property Description

This one is priced to move and set up to be stabilized in 90 days. Leases expire 4/30/20, 4/30/20 and 3/31/20 and will continue month to month. One vacant unit available for showing. Other units are in similar condition and same layout. Rent-o-meter rent estimate at $1,300 per unit produces a 6.3% cap rate. Storage units and garage are currently rented for $185/mo combined. Rent for three occupied units is $3,440. Community laundry on lower level. Laundry could be converted to coin operated additional cash flow. Income Estimate: $1300 x 4 + 185 = $5,940 Expense Estimate (24%) = $1,425 P&I Estimate: $2,565 Annual CF: $23,400 Cash on Cash of 13% Cap Rate of 8%

Additional Information

School District
Westminster Public Schools
Elementary School
Skyline Vista
Middle School
Scott Carpenter
High School
Westminster
Garage Spaces
1
Parking Spaces
1
Parking Features
Lighted
Lot Size
11,630
Acres
0.27
Contstruction
Frame
Taxes
$3,124
Tax Year
2018
Financial Terms
Conventional

Courtesy of Atlas Real Estate Group

Selling Office: Atlas Real Estate Group.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

The content relating to real estate for sale in this Web site comes in part from the Internet Data eXchange (“IDX”) program of METROLIST, INC., DBA RECOLORADO® Real estate listings held by brokers other than Real Estate Company are marked with the IDX Logo. This information is being provided for the consumers’ personal, non-commercial use and may not be used for any other purpose. All information subject to change and should be independently verified. IDX Terms and Conditions